503 Devoe Street NE, Olympia, WA 98506

$659,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Capitol Real Estate LLC.

List Price
$659,000
Status
ACTIVE
MLS#
2567540
Days on Market
0
Style
52 - Duplex
Annual Tax Ammount
6873
Internet Provider
Xfinity
Lot Size (sq ft)
19,243
Sewer
Septic Tank

Property Description

Great opportunity to acquire a freshly remodeled duplex in excellent condition with tremendous income producing potential. Or occupy one side and lease out the other to decrease your mortgage payment. Located on Olympia’s Eastside in the UGA, just outside city limits, this 2011-built duplex offers two established rental units plus potential to expand. The property includes a 3-bedroom, 2-bath unit with a 1-car garage and a fully remodeled 2-bedroom, 1-bath unit with a 1-car garage. The smaller unit has been extensively updated with LVP flooring, quartz countertops, new kitchen cabinets, appliances, doors, millwork, trim, and fresh paint. The nearly half-acre lot provides potential to develop an additional duplex, creating the possibility for four total units and increased income-producing capacity. Strong location, Olympia schools, existing rental income, and future possibilities for development. This is a great location within walking distance to most Eastside Olympia amenities, but has a rural feel of living in the country!

Additional Information

List Date
2026-08-11 21:58:14
Community
Eastside Olympia
Net Operating Income
$45,327
Gross Adjusted Income
$53,400
Gross Scheduled Income
$53,400
Total Monthly Income
$4,450
Insurance Expenses
$1,200
Gross Rent Multiplier
13.39
Total Expenses
$8,073
Cap Rate
6.34
Vacancy Rate
50
Total Number of Units
2
Unit Name
503
Potential Terms
Cash, Conventional
Year Built
2011
Roof
Composition
Site Features
Cable TV, Deck, High Speed Internet, Patio
Energy Source
Electric
School District
Olympia
Elementary School
Roosevelt Elementary
Middle School
Reeves Mid
High School
Olympia High
Total Monthly Income
$4,450
Gross Scheduled Income
$53,400
Vacancy Rate
50
Gross Adjusted Income
$53,400
Tax Year
2025
Insurance Expense
$1,200
Total Expenses
$8,073
Net Operating Income
$45,327
Gross Rent Multiplier
13.39
Cap Rate
6.34
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks