6521 201st, Rochester, WA 98579

$799,900
3,200
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Dream Weavers Inc..

List Price
$799,900
Status
ACTIVE
MLS#
2553735
Days on Market
13
Style
52 - Duplex
Building Condition
Good
Finished SqFt
3,200
Area Total SqFt
3200
Annual Tax Ammount
6500
Lot Size (sq ft)
29,185
Sewer
Sewer Connected

Property Description

2 duplexes for a total of 4 rentals. Built in 2009, each has approx 800 sq.ft.. Great rental history. Each unit is 2 bdrms/1 bath and have electric fireplaces. Efficient design, EZ to maintain. Recent new roof on each building. Single car garages plus outside parking. Located offstreet on a private cul-de-sac. Just 5 minutes to I-5 access at exit 88. EZ commute to Olympia or Centralia. Short distance to restaurants. About 15 minutes to the gaming, restaurants and lounges at the Lucky Eagle Casino. Shopping at Safeway in Centralia less than 6 miles away or Costco in Tumwater just 20 minutes. Scheduled monthly income is $4,975. Only 1 unit is rented at market rate. All others are far below market and ample room for rent increases. Strong demand for rentals in this region. Purchasers Financial capability info needed for interior inspections.

Additional Information

List Date
2026-07-13 17:32:11
Community
Grand Mound
Net Operating Income
$45,766
Gross Adjusted Income
$45,766
Gross Scheduled Income
$59,700
Total Monthly Income
$4,975
Insurance Expenses
$2,500
Gross Rent Multiplier
13.4
Total Expenses
$13,000
Cap Rate
6
Vacancy Rate
2
Total Number of Units
4
Unit Name
6521
Potential Terms
Cash, Conventional
Year Built
2009
Roof
Composition
Other Expenses
4000
Energy Source
Electric
School District
Rochester
Elementary School
Grand Mound Elem
Middle School
Rochester Mid
High School
Rochester High
Total Monthly Income
$4,975
Gross Scheduled Income
$59,700
Vacancy Rate
2
Gross Adjusted Income
$45,766
Tax Year
2026
Insurance Expense
$2,500
Total Expenses
$13,000
Net Operating Income
$45,766
Gross Rent Multiplier
13.4
Cap Rate
6
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks