5024 18th Avenue SE, Lacey, WA 98503

$1,100,000
5,616
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Westlake Associates, Inc..

List Price
$1,100,000
Status
ACTIVE
MLS#
2550741
Days on Market
19
Style
54 - 4-Plex
Finished SqFt
5,616
Area Total SqFt
5616
Annual Tax Ammount
8740
Lot Size (sq ft)
12,937
Sewer
Sewer Connected

Property Description

The Lacey 8 is an eight-unit apartment property in one of the South Sound’s most stable rental markets, offered as a true value-add opportunity. The property is made up of four two-bedroom/one- bathroom units and four one-bedroom/one-bathroom units, a mix that rents well and stays full. In-place rents are well below market, creating immediate and measurable upside for a new owner. The seller also does not currently bill back utilities, leaving a clear path to additional income through a RUBS or flat-fee utility program. Adding to the appeal, the seller is offering seller financing to qualified buyers at 5% interest-only for five years with 25% down. The property is in solid physical shape, which makes the value-add plan lower risk. It offers 14 on-site parking stalls, an on-site communal laundry facility, and newer roof systems installed with-in the last several years. The electrical panels have been updated throughout, the windows are double-pane vinyl, and the exterior siding is in good condition with no major deferred maintenance. The units are in mixed condition: some are still original, while others have already been moderately renovated with newer LVP flooring. Adding LVP flooring, stainless-steel appliances, in-unit dishwashers, and quartz countertops at turnover can drive both higher rents and long-term value.

Additional Information

List Date
2026-07-07 19:43:22
Community
Lacey
Net Operating Income
$33,433
Gross Adjusted Income
$85,500
Gross Scheduled Income
$90,000
Total Monthly Income
$7,500
Insurance Expenses
$4,787
Water/Sewer/Garbage Expenses
$10,400
Gross Rent Multiplier
12.22
Total Expenses
$52,067
Cap Rate
3.04
Vacancy Rate
5
Total Number of Units
8
Unit Name
5024
Potential Terms
Cash, Conventional, Owner Will Carry, See Remarks
Year Built
1966
Roof
Composition
Site Features
Fenced-Partially
Other Expenses
28140
Energy Source
Electric
School District
North Thurston
Total Monthly Income
$7,500
Gross Scheduled Income
$90,000
Vacancy Rate
5
Gross Adjusted Income
$85,500
Tax Year
2026
Insurance Expense
$4,787
W/S/G Expenses
$10,400
Total Expenses
$52,067
Net Operating Income
$33,433
Gross Rent Multiplier
12.22
Cap Rate
3.04
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks