9414 357th Street S, Roy, WA 98558

$2,750,000
24,568
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of COMPASS.

List Price
$2,750,000
Status
PENDING
MLS#
2341860
Days on Market
206
Style
56 - 10+ Units
Building Condition
Good
Finished SqFt
24,568
Area Total SqFt
24568
Annual Tax Ammount
14347.58
Lot Size (sq ft)
48,352
Sewer
Septic Tank

Property Description

Discover a prime investment in Roy with this versatile 24,568 SF campus currently functioning as a transitional housing facility. Generating a remarkable $228,268 NOI at current occupancy, this property delivers strong returns & holds substantial upside for increased profitability at full capacity. With opportunities for expansion or repurposing, the property is positioned for future growth. Unoccupied wings offer addl income streams, presenting a compelling opportunity for future development. Whether you decide to continue its current use or capitalize on new opportunities, this property provides outstanding return potential & a strong foundation for long-term growth. Rarely does a property with this scale & flexibility become available!

Additional Information

List Date
2026-01-02 04:05:10
Community
Roy
Net Operating Income
$228,268
Gross Adjusted Income
$353,164
Gross Scheduled Income
$884,400
Insurance Expenses
$19,466
Water/Sewer/Garbage Expenses
$9,243
Gross Rent Multiplier
3.1
Total Expenses
$124,896
Cap Rate
8.3
Vacancy Rate
50
Total Number of Units
1
Unit Name
9414
Potential Terms
See Remarks
Year Built
1930
Waterfront
Yes
Roof
Composition
Electric Expenses
26296
Other Expenses
29243
Energy Source
Electric
School District
Yelm
Gross Scheduled Income
$884,400
Vacancy Rate
50
Gross Adjusted Income
$353,164
Tax Year
2024
Insurance Expense
$19,466
W/S/G Expenses
$9,243
Total Expenses
$124,896
Net Operating Income
$228,268
Gross Rent Multiplier
3.1
Cap Rate
8.3
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks